Aqua City Hakata
Residential
Apartment
Tenanted
Fukuoka
Posted On 05-11-2019
7-32 Shimogofukumachi, Hakata-ku, Fukuoka
¥
13,200,000
Buy
-
Floor Area
32.58 m2
-
Layout
2K
-
Built Year
2005
-
Gross Yield
6%
Building / Land Information
|
Property Name (Jap): |
アクアシティ博多 |
|
|
Property Name: |
Aqua City Hakata |
|
Address (Jap): |
福岡市博多区下呉服町7-32 |
|
|
Address: |
7-32 Shimogofukumachi, Hakata-ku, Fukuoka |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
2005 |
Unit Information
|
Layout: |
2K |
|
Floor / Total Floors: |
9 Floor / 10 Floors |
|
Floor Area: |
32.58 m2 / 350.69 ft2 |
|
Balcony Area: |
3.30 m2 / 35.52 ft2 |
|
Balcony Facing: |
Southeast |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Gofukumachi station / 6 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/UNhbxC5yaZLNG4Es8 |
Additional Information
| Amenities: | Commercial area at Hakata |
| Note 1: | Corner unit with side window, bright and airy |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥13,200,000 | ¥12,804,000 | ¥12,540,000 |
| Land Registration & Legal Fee (Estimated): | ¥150,000 | ||
Agency Brokerage Fee:
|
¥501,600 | ¥488,532 | ¥479,820 |
| Total Cost of Purchase: | ¥13,851,600 | ¥13,442,532 | ¥13,169,820 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥66,000 | ¥792,000 |
| Building Management Fee: | -¥7,000 | -¥84,000 |
| Building Sinking Fund: | -¥1,000 | -¥12,000 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥3,630 | -¥43,560 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥45,000 |
| Net Rental Income After Tax: | ¥607,440 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥13,200,000 | ¥12,804,000 | ¥12,540,000 |
| Gross Rental Yield: | 6.00% | 6.19% | 6.32% |
| Net Rental Yield: | 4.71% | 4.86% | 4.96% |
Related Properties
Asahi Plaza Hakata V
¥ 9,900,000
4−1−31, Katakasu, Hakata-ku, Fukuoka
-
Floor Area
33.62 m2
-
Layout
2K
-
Built Year
1991
-
Gross Yield
6.67%
States Tenjin Minami 2F
¥ 7,000,000
1-11-9 Kiyokawa, Chuo-ku, Fukuoka
-
Floor Area
28.08 m2
-
Layout
2K
-
Built Year
1990
-
Gross Yield
9.26%
States Tenjin Minami 501
¥ 7,800,000
1-11-9 Kiyokawa, Chuo-ku, Fukuoka
-
Floor Area
36.00 m2
-
Layout
2K
-
Built Year
1990
-
Gross Yield
8.92%