Aqua City Tenjin North
Residential
Apartment
Tenanted
Fukuoka
Posted On 12-12-2019
1-4-4 Nagahama, Chuo-ku, Fukuoka.
¥
13,300,000
Buy
-
Floor Area
24.86 m2
-
Layout
1K
-
Built Year
2006
-
Gross Yield
4.92%
Building / Land Information
|
Property Name (Jap): |
アクアシティ天神ノース |
|
|
Property Name: |
Aqua City Tenjin North |
|
Address (Jap): |
福岡市中央区長浜１丁目4-4 |
|
|
Address: |
1-4-4 Nagahama, Chuo-ku, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
2006 |
Unit Information
|
Layout: |
1K |
|
Floor / Total Floors: |
11 Floor / 11 Floors |
|
Floor Area: |
24.86 m2 / 267.59 ft2 |
|
Balcony Area: |
3.84 m2 / 41.33 ft2 |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Tenjin station / 9 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/AhawGKDRgmS7vfkJ9 |
Additional Information
| Amenities: | City center, all shopping facilities and restaurant nearby |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥13,300,000 | ¥12,901,000 | ¥12,635,000 |
| Land Registration & Legal Fee (Estimated): | ¥140,000 | ||
Agency Brokerage Fee:
|
¥504,900 | ¥491,733 | ¥482,955 |
| Total Cost of Purchase: | ¥13,944,900 | ¥13,532,733 | ¥13,257,955 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥54,500 | ¥654,000 |
| Building Management Fee: | -¥5,500 | -¥66,000 |
| Building Sinking Fund: | -¥3,000 | -¥36,000 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥2,998 | -¥35,970 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥40,000 |
| Net Rental Income After Tax: | ¥476,030 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥13,300,000 | ¥12,901,000 | ¥12,635,000 |
| Gross Rental Yield: | 4.92% | 5.07% | 5.18% |
| Net Rental Yield: | 3.70% | 3.81% | 3.90% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%