Avance Yakuin
Residential
Apartment
Tenanted
Fukuoka
Posted On 24-07-2020
1-3-8 Shirogane, Chuo-ku, Fukuoka
¥
5,650,000
Buy
-
Floor Area
18.25 m2
-
Layout
1R
-
Built Year
1995
-
Gross Yield
8.5%
Building / Land Information
|
Property Name (Jap): |
アバンス薬院 |
|
|
Property Name: |
Avance Yakuin |
|
Address (Jap): |
福岡市中央区白金１丁目3-8 |
|
|
Address: |
1-3-8 Shirogane, Chuo-ku, Fukuoka |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Steel Reinforced Concrete |
|
Built Year: |
1995 |
Unit Information
|
Total Units: |
50 |
|
Layout: |
1R |
|
Floor / Total Floors: |
4 Floor / 11 Floors |
|
Floor Area: |
18.25 m2 / 196.44 ft2 |
|
Balcony Area: |
3.45 m2 / 37.14 ft2 |
|
Balcony Facing: |
Northwest |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Yakuin station / 3 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/h129a9PR4qD4LzDi8 |
Additional Information
| Amenities: | Prime area, shopping, restaurant, hospitals, nearby |
| Note 1: | ID: 98938144 |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥5,650,000 | ¥5,480,500 | ¥5,367,500 |
| Land Registration & Legal Fee (Estimated): | ¥120,000 | ||
Agency Brokerage Fee:
|
¥252,450 | ¥246,857 | ¥243,128 |
| Total Cost of Purchase: | ¥6,022,450 | ¥5,847,357 | ¥5,730,628 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥40,000 | ¥480,000 |
| Building Management Fee: | -¥3,200 | -¥38,400 |
| Building Sinking Fund: | -¥4,020 | -¥48,240 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥2,200 | -¥26,400 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥35,000 |
| Net Rental Income After Tax: | ¥331,960 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥5,650,000 | ¥5,480,500 | ¥5,367,500 |
| Gross Rental Yield: | 8.50% | 8.76% | 8.94% |
| Net Rental Yield: | 6.09% | 6.28% | 6.41% |
Related Properties
Maison de Chatelain 2F
¥ 5,500,000
1-12-10 Mukaino, Minami Ward, Fukuoka.
-
Floor Area
26.70 m2
-
Layout
1R
-
Built Year
1988
-
Gross Yield
9.27%
Rotary Plaza Otemon 803
¥ 8,200,000
1-8-6 Minato, Chuo-ku, Fukuoka.
-
Floor Area
28.35 m2
-
Layout
1R
-
Built Year
1986
-
Gross Yield
8.2%
Okura Mansion Hakata 2F
¥ 7,500,000
2-4-3 Sumiyoshi, Hakata-ku, Fukuoka.
-
Floor Area
24.87 m2
-
Layout
1R
-
Built Year
1979
-
Gross Yield
9.6%