Campus City Hakozaki
Residential
Apartment
Tenanted
Fukuoka
Posted On 01-10-2019
1-chome-42-5 Harada, Higashi-ku, Fukuoka.
¥
3,400,000
Buy
-
Floor Area
21.08 m2
-
Layout
1K
-
Built Year
1990
-
Gross Yield
10.16%
Building / Land Information
|
Property Name (Jap): |
キャンパスシティ箱崎 |
|
|
Property Name: |
Campus City Hakozaki |
|
Address (Jap): |
福岡市東区原田1丁目42-5 |
|
|
Address: |
1-chome-42-5 Harada, Higashi-ku, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
1990 |
Unit Information
|
Total Units: |
246 |
|
Layout: |
1K |
|
Floor / Total Floors: |
6 Floor / 6 Floors |
|
Floor Area: |
21.08 m2 / 226.91 ft2 |
|
Balcony Area: |
3.50 m2 / 37.67 ft2 |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Hakozaki station / 15 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/eEbPZMupzT9FqR3n8 |
Additional Information
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥3,400,000 | ¥3,298,000 | ¥3,230,000 |
| Land Registration & Legal Fee (Estimated): | ¥110,000 | ||
Agency Brokerage Fee:
|
¥171,600 | ¥167,112 | ¥164,120 |
| Total Cost of Purchase: | ¥3,681,600 | ¥3,575,112 | ¥3,504,120 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥28,800 | ¥345,600 |
| Building Management Fee: | -¥0 | -¥0 |
| Building Sinking Fund: | -¥8,000 | -¥96,000 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥1,584 | -¥19,008 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥27,600 |
| Net Rental Income After Tax: | ¥202,992 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥3,400,000 | ¥3,298,000 | ¥3,230,000 |
| Gross Rental Yield: | 10.16% | 10.48% | 10.70% |
| Net Rental Yield: | 6.26% | 6.46% | 6.59% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%