Daina Court Pier Kurosaki
Residential
Apartment
Tenanted
Fukuoka
Posted On 12-11-2019
3-3-30 Kumade, Yahatanishi-ku, Kitakyushu.
¥
2,250,000
Buy
-
Floor Area
20.77 m2
-
Layout
1K
-
Built Year
1990
-
Gross Yield
16%
Building / Land Information
|
Property Name (Jap): |
ダイナコートピア黒崎 |
|
|
Property Name: |
Daina Court Pier Kurosaki |
|
Address (Jap): |
北九州市八幡西区熊手３丁目3-30 |
|
|
Address: |
3-3-30 Kumade, Yahatanishi-ku, Kitakyushu. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
1990 |
Unit Information
|
Total Units: |
24 |
|
Layout: |
1K |
|
Floor / Total Floors: |
5 Floor / 10 Floors |
|
Floor Area: |
20.77 m2 / 223.57 ft2 |
|
Balcony Area: |
2.60 m2 / 27.99 ft2 |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Kurosaki station / 8 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/Zm1FZGmaZ6zQpMpn7 |
Additional Information
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥2,250,000 | ¥2,182,500 | ¥2,137,500 |
| Land Registration & Legal Fee (Estimated): | ¥100,000 | ||
Agency Brokerage Fee:
|
¥121,000 | ¥118,030 | ¥116,050 |
| Total Cost of Purchase: | ¥2,471,000 | ¥2,400,530 | ¥2,353,550 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥30,000 | ¥360,000 |
| Building Management Fee: | -¥6,000 | -¥72,000 |
| Building Sinking Fund: | -¥7,080 | -¥84,960 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥1,650 | -¥19,800 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥18,000 |
| Net Rental Income After Tax: | ¥165,240 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥2,250,000 | ¥2,182,500 | ¥2,137,500 |
| Gross Rental Yield: | 16.00% | 16.49% | 16.84% |
| Net Rental Yield: | 7.42% | 7.64% | 7.81% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%