Encrest Hakata 1304
Residential
Apartment
Tenanted
Fukuoka
Posted On 26-09-2019
1-8-24 Hakataekiminami, Hakata-ku, Fukuoka
¥
16,500,000
Buy
-
Floor Area
23.64 m2
-
Layout
1K
-
Built Year
2012
-
Gross Yield
4.58%
Building / Land Information
|
Property Name (Jap): |
エンクレスト博多 1304 |
|
|
Property Name: |
Encrest Hakata 1304 |
|
Address (Jap): |
福岡市博多区博多駅南１丁目8-24 |
|
|
Address: |
1-8-24 Hakataekiminami, Hakata-ku, Fukuoka |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
2012 |
Unit Information
|
Total Units: |
130 |
|
Layout: |
1K |
|
Floor / Total Floors: |
13 Floor / 14 Floors |
|
Floor Area: |
23.64 m2 / 254.46 ft2 |
|
Balcony Area: |
7.34 m2 / 79.01 ft2 |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Hakata station / 6 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/ZBAvUVv6NFvk95SJA |
Additional Information
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥16,500,000 | ¥16,005,000 | ¥15,675,000 |
| Land Registration & Legal Fee (Estimated): | ¥150,000 | ||
Agency Brokerage Fee:
|
¥610,500 | ¥594,165 | ¥583,275 |
| Total Cost of Purchase: | ¥17,260,500 | ¥16,749,165 | ¥16,408,275 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥63,000 | ¥756,000 |
| Building Management Fee: | -¥5,800 | -¥69,600 |
| Building Sinking Fund: | -¥1,200 | -¥14,400 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥3,465 | -¥41,580 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥50,000 |
| Net Rental Income After Tax: | ¥580,420 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥16,500,000 | ¥16,005,000 | ¥15,675,000 |
| Gross Rental Yield: | 4.58% | 4.72% | 4.82% |
| Net Rental Yield: | 3.65% | 3.77% | 3.84% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%