Encrest Hakataeki Minami 1003
Residential
Apartment
Tenanted
Fukuoka
Posted On 04-12-2019
2-2-4 Minoshima, Hakata-ku, Fukuoka.
¥
9,000,000
Buy
-
Floor Area
24.49 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
7.67%
Building / Land Information
|
Property Name (Jap): |
エンクレスト博多駅南 1003 |
|
|
Property Name: |
Encrest Hakataeki Minami 1003 |
|
Address (Jap): |
福岡市博多区美野島2丁目2-4 |
|
|
Address: |
2-2-4 Minoshima, Hakata-ku, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Steel Reinforced Concrete |
|
Built Year: |
2000 |
Unit Information
|
Total Units: |
69 |
|
Layout: |
1K |
|
Floor / Total Floors: |
10 Floor / 13 Floors |
|
Floor Area: |
24.49 m2 / 263.61 ft2 |
|
Balcony Area: |
2.81 m2 / 30.25 ft2 |
|
Balcony Facing: |
Southwest |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Hakata station / 13 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/9r99DTAECBvtq98H7 |
Additional Information
| Amenities: | Prime area, shopping, eatery nearby |
| Note 1: | Can walk straight to Hakata station |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥9,000,000 | ¥8,730,000 | ¥8,550,000 |
| Land Registration & Legal Fee (Estimated): | ¥150,000 | ||
Agency Brokerage Fee:
|
¥363,000 | ¥354,090 | ¥348,150 |
| Total Cost of Purchase: | ¥9,513,000 | ¥9,234,090 | ¥9,048,150 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥57,500 | ¥690,000 |
| Building Management Fee: | -¥6,500 | -¥78,000 |
| Building Sinking Fund: | -¥4,000 | -¥48,000 |
| Other Miscellaneous Fee: | -¥2,500 | -¥30,000 |
| Agency Management Fee: | -¥3,163 | -¥37,950 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥40,100 |
| Net Rental Income After Tax: | ¥455,950 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥9,000,000 | ¥8,730,000 | ¥8,550,000 |
| Gross Rental Yield: | 7.67% | 7.90% | 8.07% |
| Net Rental Yield: | 5.21% | 5.38% | 5.49% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%