Eslead Tenjin 2
Residential
Apartment
Tenanted
Fukuoka
Posted On 31-08-2019
5-chome-9-9 Tenjin, Chuo-ku, Fukuoka
¥
8,000,000
Buy
-
Floor Area
19.45 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.45%
Building / Land Information
|
Property Name (Jap): |
エスリード天神第２ |
|
|
Property Name: |
Eslead Tenjin 2 |
|
Address (Jap): |
福岡市中央区天神５丁目９-９ |
|
|
Address: |
5-chome-9-9 Tenjin, Chuo-ku, Fukuoka |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
1998 |
Unit Information
|
Layout: |
1K |
|
Floor / Total Floors: |
3 Floor / 11 Floors |
|
Floor Area: |
19.45 m2 / 209.36 ft2 |
|
Balcony Area: |
5.28 m2 / 56.83 ft2 |
|
Balcony Facing: |
West |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Tenjin station / 7 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/vGZ34yyLbkhKiDEYA |
Additional Information
| Amenities: | City center, all shopping facilities and restaurant nearby |
| Note 1: | Nice building looking |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥8,000,000 | ¥7,760,000 | ¥7,600,000 |
| Land Registration & Legal Fee (Estimated): | ¥150,000 | ||
Agency Brokerage Fee:
|
¥330,000 | ¥322,080 | ¥316,800 |
| Total Cost of Purchase: | ¥8,480,000 | ¥8,232,080 | ¥8,066,800 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥43,000 | ¥516,000 |
| Building Management Fee: | -¥5,700 | -¥68,400 |
| Building Sinking Fund: | -¥7,125 | -¥85,500 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥2,365 | -¥28,380 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥35,000 |
| Net Rental Income After Tax: | ¥298,720 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥8,000,000 | ¥7,760,000 | ¥7,600,000 |
| Gross Rental Yield: | 6.45% | 6.65% | 6.79% |
| Net Rental Yield: | 3.94% | 4.06% | 4.14% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%