Estate More Ropponmatsu II 305
Residential
Apartment
Tenanted
Fukuoka
Posted On 22-08-2022
4-4-12 Ropponmatsu, Chuo-ku, Fukuoka.
¥
5,100,000
Buy
-
Floor Area
21.90 m2
-
Layout
1K
-
Built Year
1988
-
Gross Yield
8.24%
Building / Land Information
|
Property Name (Jap): |
エステートモア六本松Ⅱ 305 |
|
|
Property Name: |
Estate More Ropponmatsu II 305 |
|
Address (Jap): |
福岡市中央区六本松４丁目4-12 |
|
|
Address: |
4-4-12 Ropponmatsu, Chuo-ku, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
1988 |
Unit Information
|
Total Units: |
27 |
|
Layout: |
1K |
|
Floor / Total Floors: |
3 Floor / 6 Floors |
|
Floor Area: |
21.90 m2 / 235.73 ft2 |
|
Balcony Area: |
3.47 m2 / 37.35 ft2 |
|
Balcony Facing: |
Southwest |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Ropponmatsu station / 7 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/FKvDaXejyuPGw3hH7 |
Additional Information
| Note 1: | ID: 98988983 |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥5,100,000 | ¥4,947,000 | ¥4,845,000 |
| Land Registration & Legal Fee (Estimated): | ¥110,000 | ||
Agency Brokerage Fee:
|
¥234,300 | ¥229,251 | ¥225,885 |
| Total Cost of Purchase: | ¥5,444,300 | ¥5,286,251 | ¥5,180,885 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥35,000 | ¥420,000 |
| Building Management Fee: | -¥4,950 | -¥59,400 |
| Building Sinking Fund: | -¥6,000 | -¥72,000 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥1,925 | -¥23,100 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥27,000 |
| Net Rental Income After Tax: | ¥238,500 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥5,100,000 | ¥4,947,000 | ¥4,845,000 |
| Gross Rental Yield: | 8.24% | 8.49% | 8.67% |
| Net Rental Yield: | 4.88% | 5.03% | 5.13% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%