Forum Shirokane
Residential
Apartment
Tenanted
Fukuoka
Posted On 31-08-2019
2-chome-2-21 Shirogane, Chūō-ku, Fukuoka.
¥
6,500,000
Buy
-
Floor Area
22.95 m2
-
Layout
1K
-
Built Year
1989
-
Gross Yield
8.86%
Building / Land Information
|
Property Name (Jap): |
フォーラム白金 |
|
|
Property Name: |
Forum Shirokane |
|
Address (Jap): |
福岡市中央区白金2-2-21 |
|
|
Address: |
2-chome-2-21 Shirogane, Chūō-ku, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
1989 |
Unit Information
|
Total Units: |
62 |
|
Layout: |
1K |
|
Floor / Total Floors: |
7 Floor / 8 Floors |
|
Floor Area: |
22.95 m2 / 247.03 ft2 |
|
Balcony Area: |
7.37 m2 / 79.33 ft2 |
|
Balcony Facing: |
Southeast |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Yakuin station / 6 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/fxeg1imW3ryWkzsc6 |
Additional Information
| Amenities: | Prime area, shopping, eatery nearby |
| Note 1: | Nice residential area in Fukuoka City |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥6,500,000 | ¥6,305,000 | ¥6,175,000 |
| Land Registration & Legal Fee (Estimated): | ¥130,000 | ||
Agency Brokerage Fee:
|
¥280,500 | ¥274,065 | ¥269,775 |
| Total Cost of Purchase: | ¥6,910,500 | ¥6,709,065 | ¥6,574,775 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥48,000 | ¥576,000 |
| Building Management Fee: | -¥5,940 | -¥71,280 |
| Building Sinking Fund: | -¥4,000 | -¥48,000 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥2,640 | -¥31,680 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥36,500 |
| Net Rental Income After Tax: | ¥388,540 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥6,500,000 | ¥6,305,000 | ¥6,175,000 |
| Gross Rental Yield: | 8.86% | 9.14% | 9.33% |
| Net Rental Yield: | 6.15% | 6.34% | 6.47% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%