Grampia Fuse 206 Residential
Apartment
Tenanted
Osaka

Posted On 14-03-2020
location-icon1-19-14 Chodo, Higashiosaka, Osaka.

¥ 5,800,000 Buy like image

Building / Land Information

property image

Property Name (Jap):

グランピア布施 206

property image

Property Name:

Grampia Fuse 206

property image

Address (Jap):

大阪府東大阪市長堂1-19-14

property image

Address:

1-19-14 Chodo, Higashiosaka, Osaka.

property image

Land Ownership:

Freehold

property image

Building Structure:

Reinforced Concrete

property image

Built Year:

1988

Unit Information

property image

Total Units:

40

property image

Layout:

1R

property image

Floor / Total Floors:

2 Floor / 5 Floors

property image

Floor Area:

17.55 m2 / 188.91 ft2

property image

Balcony Area:

3.51 m2 / 37.78 ft2

property image

Balcony Facing:

West

property image

Occupancy Status:

Tenanted

Location Information

property image

Transportation:

Fuse station / 5 minutes walking distance

property image

Map Link:

https://goo.gl/maps/9JkxzehRXEAy9koS7

Additional Information

  Offer Price 3%Off Offer Price 5%Off Offer Price
Purchase Price: ¥5,800,000 ¥5,626,000 ¥5,510,000
Land Registration & Legal Fee (Estimated): ¥110,000
Agency Brokerage Fee: Help
¥257,400 ¥251,658 ¥247,830
Total Cost of Purchase: ¥6,167,400 ¥5,987,658 ¥5,867,830
  Monthly Annually
Rental Income: ¥42,000 ¥504,000
Building Management Fee: -¥8,960 -¥107,520
Building Sinking Fund: -¥1,000 -¥12,000
Other Miscellaneous Fee: -¥300 -¥3,600
Agency Management Fee: -¥2,310 -¥27,720
Annual Fixed Asset & City Planning Tax (Estimated): - -¥20,300
Net Rental Income After Tax: ¥332,860
  Offer Price 3%Off Offer Price 5%Off Offer Price
Purchase Price: ¥5,800,000 ¥5,626,000 ¥5,510,000
Gross Rental Yield: 8.69% 8.96% 9.15%
Net Rental Yield: 5.73% 5.90% 6.03%

Related Properties

like image

Chambord 3 Shin-Osaka 8F

Residential Apartment Tenanted
Osaka

¥ 8,200,000

4-1-11 Higashinakajima, Higashiyodogawa-ku.