Granfore Hakataekihigashi Premiere
Residential
Apartment
Tenanted
Fukuoka
Posted On 08-09-2019
19-8 Hiemachi, Hakata-ku, Fukuoka
¥
15,100,000
Buy
-
Floor Area
30.51 m2
-
Layout
1LDK
-
Built Year
2015
-
Gross Yield
5.25%
Building / Land Information
|
Property Name (Jap): |
グランフォーレ博多駅東プレミア |
|
|
Property Name: |
Granfore Hakataekihigashi Premiere |
|
Address (Jap): |
福岡市博多区 比恵町 19番8 |
|
|
Address: |
19-8 Hiemachi, Hakata-ku, Fukuoka |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
2015 |
Unit Information
|
Total Units: |
120 |
|
Layout: |
1LDK |
|
Floor / Total Floors: |
5 Floor / 13 Floors |
|
Floor Area: |
30.51 m2 / 328.41 ft2 |
|
Balcony Area: |
7.02 m2 / 75.56 ft2 |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Higashi-Hie station / 8 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/KE2SXF4KRW5Mnuyx8 |
Additional Information
| Amenities: | Prime area, shopping, restaurant, supermarket, bus-stop nearby |
| Note 1: | Corner unit with side window, spacious balcony, bright and airy |
| Note 2: | Warm heating bathroom, electronic toilet, 24-hour ventilation |
| Note 3: | Walk-in closet, storage |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥15,100,000 | ¥14,647,000 | ¥14,345,000 |
| Land Registration & Legal Fee (Estimated): | ¥180,000 | ||
Agency Brokerage Fee:
|
¥564,300 | ¥549,351 | ¥539,385 |
| Total Cost of Purchase: | ¥15,844,300 | ¥15,376,351 | ¥15,064,385 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥66,000 | ¥792,000 |
| Building Management Fee: | -¥5,500 | -¥66,000 |
| Building Sinking Fund: | -¥2,000 | -¥24,000 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥3,630 | -¥43,560 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥55,000 |
| Net Rental Income After Tax: | ¥603,440 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥15,100,000 | ¥14,647,000 | ¥14,345,000 |
| Gross Rental Yield: | 5.25% | 5.41% | 5.52% |
| Net Rental Yield: | 4.16% | 4.28% | 4.37% |
Related Properties
The Parkhouse Fukuoka ...
¥ 37,000,000
2-2-4 Jigyohama, Chuo Ward, Fukuoka
-
Floor Area
47.13 m2
-
Layout
1LDK
-
Built Year
2019
-
Gross Yield
0.01%
The Parkhouse Fukuoka ...
¥ 36,000,000
2-2-5 Jigyohama, Chuo Ward, Fukuoka
-
Floor Area
41.84 m2
-
Layout
1LDK
-
Built Year
2020
-
Gross Yield
0%
-
Floor Area
40.21 m2
-
Layout
1LDK
-
Built Year
2008
-
Gross Yield
0%