Gush Shinsaibashi
Commercial
Minpaku / Hotel
Tenanted
Osaka
Posted On 14-04-2023
1-5-11 Shimanouchi, Chūō-ku, Osaka.
¥
163,000,000
Buy
-
Land Area
97.48 m2
-
Layout
-
-
Built Year
1968
-
Gross Yield
7.66%
Building / Land Information
|
Property Name (Jap): |
Gush Shinsaibashi |
|
|
Property Name: |
Gush Shinsaibashi |
|
Address (Jap): |
大阪市中央區島之內一丁目 5-11 |
|
|
Address: |
1-5-11 Shimanouchi, Chūō-ku, Osaka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
1968 |
|
Land Area: |
97.48 m2 / 1,049.27 ft2 |
Unit Information
|
Layout: |
- |
|
Floor Area: |
284.58 m2 / 3,063.22 ft2 |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Matsuyamachi station / 4 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/P6eBK1KquZ2UFLSx6 |
Additional Information
| Amenities: | Prime area in Osaka |
| Note 1: | Licenced hostel in operation |
| Note 2: | Nightly booking available |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥163,000,000 | ¥158,110,000 | ¥154,850,000 |
| Land Registration & Legal Fee (Estimated): | ¥400,000 | ||
Agency Brokerage Fee:
|
¥5,445,000 | ¥5,283,630 | ¥5,176,050 |
| Total Cost of Purchase: | ¥168,845,000 | ¥163,793,630 | ¥160,426,050 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥1,040,000 | ¥12,480,000 |
| Building Management Fee: | -¥300,000 | -¥3,600,000 |
| Building Sinking Fund: | -¥0 | -¥0 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥57,200 | -¥686,400 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥349,100 |
| Net Rental Income After Tax: | ¥7,844,500 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥163,000,000 | ¥158,110,000 | ¥154,850,000 |
| Gross Rental Yield: | 7.66% | 7.89% | 8.06% |
| Net Rental Yield: | 4.85% | 5.00% | 5.11% |
Related Properties
Noble Nakamiya
¥ 70,000,000
1-7-8 Nakamiya, Asahi-ku, Osaka.
-
Land Area
158.64 m2
-
Layout
-
-
Built Year
1988
-
Gross Yield
10.36%
Merry Goround Oriono
¥ 54,000,000
5-14-20 Oriono, Sumiyoshi-ku, Osaka.
-
Land Area
109.26 m2
-
Layout
-
-
Built Year
1988
-
Gross Yield
10.18%
Urban Flat Hasegawa
¥ 36,500,000
5-12-25 Nakamiya, Asahi-ku, Osaka.
-
Land Area
81.38 m2
-
Layout
-
-
Built Year
1994
-
Gross Yield
10.05%