Hanazonocho Minpaku Commercial
Minpaku / Hotel
Tenanted
Osaka

Posted On 30-08-2019
location-icon1-chome-5-6 Matsu, Nishinari-ku, Osaka.

¥ 21,000,000 Buy like image

Building / Land Information

property image

Property Name (Jap):

花園町民泊

property image

Property Name:

Hanazonocho Minpaku

property image

Address (Jap):

大阪市西成区松1-5-6

property image

Address:

1-chome-5-6 Matsu, Nishinari-ku, Osaka.

property image

Land Ownership:

Freehold

property image

Building Structure:

Wooden

property image

Built Year:

1949

property image

Land Area:

41.16 m2 / 443.05 ft2

Unit Information

property image

Total Units:

1

property image

Layout:

2LDK

property image

Floor Area:

80.00 m2 / 861.12 ft2

property image

Occupancy Status:

Tenanted

Location Information

property image

Transportation:

Hanazonocho station / 5 minutes walking distance

property image

Map Link:

https://goo.gl/maps/WBBYWVMBPvWjM4zj8

Additional Information

Note 1: Minpaku in operation, 2 levels
Note 2: Net annual profit at around ¥2,300,000 / 71% occupancy rate
  Offer Price 3%Off Offer Price 5%Off Offer Price
Purchase Price: ¥21,000,000 ¥20,370,000 ¥19,950,000
Land Registration & Legal Fee (Estimated): ¥150,000
Agency Brokerage Fee: Help
¥759,000 ¥738,210 ¥724,350
Total Cost of Purchase: ¥21,909,000 ¥21,258,210 ¥20,824,350
  Monthly Annually
Rental Income: ¥290,000 ¥3,480,000
Building Management Fee: -¥63,000 -¥756,000
Building Sinking Fund: -¥0 -¥0
Other Miscellaneous Fee: -¥0 -¥0
Agency Management Fee: -¥15,950 -¥191,400
Annual Fixed Asset & City Planning Tax (Estimated): - -¥30,000
Net Rental Income After Tax: ¥2,502,600
  Offer Price 3%Off Offer Price 5%Off Offer Price
Purchase Price: ¥21,000,000 ¥20,370,000 ¥19,950,000
Gross Rental Yield: 16.57% 17.08% 17.44%
Net Rental Yield: 11.56% 11.92% 12.17%

Related Properties

like image

Crystal Exe Shinsaibashi

Residential Apartment Vacant
Osaka

¥ 45,000,000

2-10-13 Nishishinsaibashi, Chuo-ku , Osaka.

like image

Villeneuve Minamihorie 4F

Residential Apartment Vacant
Osaka

¥ 36,800,000

4-chome-23-23 Minamihorie, Nishi-ku, Osaka.