Imperial Hiraodai 407 Residential
Apartment
Tenanted
Fukuoka

Posted On 12-11-2019
location-icon3-24-36 Hirao, Chuo Ward, Fukuoka.

¥ 9,280,000 Buy like image

Building / Land Information

property image

Property Name (Jap):

インペリアル平尾台 407

property image

Property Name:

Imperial Hiraodai 407

property image

Address (Jap):

福岡市中央区平尾3丁目24-36

property image

Address:

3-24-36 Hirao, Chuo Ward, Fukuoka.

property image

Land Ownership:

Freehold

property image

Building Structure:

Steel Reinforced Concrete

property image

Built Year:

1975

Unit Information

property image

Total Units:

59

property image

Layout:

3LDK

property image

Floor / Total Floors:

4 Floor / 8 Floors

property image

Floor Area:

63.69 m2 / 685.56 ft2

property image

Balcony Area:

5.54 m2 / 59.63 ft2

property image

Balcony Facing:

Southeast

property image

Occupancy Status:

Tenanted

Location Information

property image

Transportation:

Hirao station / 10 minutes walking distance

property image

Map Link:

https://goo.gl/maps/6UwpxUj9zkhSCu8U8

Additional Information

Note 1: 5 months deposit (JPY375,000) carry forward to new owner
  Offer Price 3%Off Offer Price 5%Off Offer Price
Purchase Price: ¥9,280,000 ¥9,001,600 ¥8,816,000
Land Registration & Legal Fee (Estimated): ¥160,000
Agency Brokerage Fee: Help
¥372,240 ¥363,053 ¥356,928
Total Cost of Purchase: ¥9,812,240 ¥9,524,653 ¥9,332,928
  Monthly Annually
Rental Income: ¥75,000 ¥900,000
Building Management Fee: -¥8,020 -¥96,240
Building Sinking Fund: -¥9,500 -¥114,000
Other Miscellaneous Fee: -¥0 -¥0
Agency Management Fee: -¥4,125 -¥49,500
Annual Fixed Asset & City Planning Tax (Estimated): - -¥62,182
Net Rental Income After Tax: ¥578,078
  Offer Price 3%Off Offer Price 5%Off Offer Price
Purchase Price: ¥9,280,000 ¥9,001,600 ¥8,816,000
Gross Rental Yield: 9.70% 10.00% 10.21%
Net Rental Yield: 6.53% 6.73% 6.87%

Related Properties

like image

Lions Mansion Maizuru ...

Residential Apartment Vacant
Fukuoka

¥ 29,980,000

2-7-1 Maizuru, Chuo-ku, Fukuoka.

like image

Core Mansion Otemon ...

Residential Apartment Tenanted
Fukuoka

¥ 54,000,000

1-2-23 Otemon, Chuo-ku, Fukuoka.