JGM Watanabedori-minami
Residential
Apartment
Tenanted
Fukuoka
Posted On 11-01-2020
2-18-26 Takasago, Chuo-ku, Fukuoka.
¥
5,400,000
Buy
-
Floor Area
21.76 m2
-
Layout
1K
-
Built Year
1990
-
Gross Yield
10%
Building / Land Information
|
Property Name (Jap): |
じゅうグランドモア渡辺通南 |
|
|
Property Name: |
JGM Watanabedori-minami |
|
Address (Jap): |
福岡県福岡市中央区高砂２丁目１８−２６ |
|
|
Address: |
2-18-26 Takasago, Chuo-ku, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
1990 |
Unit Information
|
Total Units: |
17 |
|
Layout: |
1K |
|
Floor / Total Floors: |
3 Floor / 7 Floors |
|
Floor Area: |
21.76 m2 / 234.22 ft2 |
|
Balcony Area: |
3.48 m2 / 37.46 ft2 |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Watanabe-Dori station / 9 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/Pf5dauQkiussyqdg9 |
Additional Information
| Note 1: | Yakuin station / 9 minutes walking distance |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥5,400,000 | ¥5,238,000 | ¥5,130,000 |
| Land Registration & Legal Fee (Estimated): | ¥120,000 | ||
Agency Brokerage Fee:
|
¥244,200 | ¥238,854 | ¥235,290 |
| Total Cost of Purchase: | ¥5,764,200 | ¥5,596,854 | ¥5,485,290 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥45,000 | ¥540,000 |
| Building Management Fee: | -¥9,450 | -¥113,400 |
| Building Sinking Fund: | -¥6,300 | -¥75,600 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥2,475 | -¥29,700 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥40,000 |
| Net Rental Income After Tax: | ¥281,300 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥5,400,000 | ¥5,238,000 | ¥5,130,000 |
| Gross Rental Yield: | 10.00% | 10.31% | 10.53% |
| Net Rental Yield: | 5.57% | 5.75% | 5.87% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%