Kamimaki Mansion
Residential
Apartment
Tenanted
Osaka
Posted On 12-01-2020
6-1 Yodonoharacho, Takatsuki, Osaka.
¥
2,800,000
Buy
-
Floor Area
34.28 m2
-
Layout
1LDK
-
Built Year
1976
-
Gross Yield
17.14%
Building / Land Information
|
Property Name (Jap): |
上牧マンション |
|
|
Property Name: |
Kamimaki Mansion |
|
Address (Jap): |
大阪高槻市淀の原町6-1 |
|
|
Address: |
6-1 Yodonoharacho, Takatsuki, Osaka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Steel |
|
Built Year: |
1976 |
Unit Information
|
Total Units: |
9 |
|
Layout: |
1LDK |
|
Floor / Total Floors: |
3 Floor / 3 Floors |
|
Floor Area: |
34.28 m2 / 368.99 ft2 |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Kammaki station / 8 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/gbnCgrunqhwU1phz9 |
Additional Information
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥2,800,000 | ¥2,716,000 | ¥2,660,000 |
| Land Registration & Legal Fee (Estimated): | ¥120,000 | ||
Agency Brokerage Fee:
|
¥145,200 | ¥141,504 | ¥139,040 |
| Total Cost of Purchase: | ¥3,065,200 | ¥2,977,504 | ¥2,919,040 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥40,000 | ¥480,000 |
| Building Management Fee: | -¥5,000 | -¥60,000 |
| Building Sinking Fund: | -¥0 | -¥0 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥2,200 | -¥26,400 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥40,000 |
| Net Rental Income After Tax: | ¥353,600 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥2,800,000 | ¥2,716,000 | ¥2,660,000 |
| Gross Rental Yield: | 17.14% | 17.67% | 18.05% |
| Net Rental Yield: | 12.84% | 13.24% | 13.52% |
Related Properties
Shin Imamiya Minpaku
Commercial
Minpaku / Hotel
Tenanted
Osaka
¥ 32,800,000
1-7 Hanazonokita, Nishinari-ku, Osaka.
-
Land Area
39.73 m2
-
Layout
1LDK
-
Built Year
1980
-
Gross Yield
7.11%