Kujo Guesthouse
Commercial
Minpaku / Hotel
Tenanted
Osaka
Posted On 31-08-2019
2-chome-14-2 Kujo, Nishi-ku, Osaka.
¥
26,900,000
Buy
-
Land Area
43.04 m2
-
Layout
2LDK
-
Built Year
1920
-
Gross Yield
7.81%
Building / Land Information
|
Property Name (Jap): |
九条ゲストハウス |
|
|
Property Name: |
Kujo Guesthouse |
|
Address (Jap): |
大阪市西区九条2-14-2 |
|
|
Address: |
2-chome-14-2 Kujo, Nishi-ku, Osaka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Wooden |
|
Built Year: |
1920 |
|
Land Area: |
43.04 m2 / 463.28 ft2 |
Unit Information
|
Layout: |
2LDK |
|
Floor Area: |
65.40 m2 / 703.97 ft2 |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Kujo station / 3 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/YUA7SN8rnsf8EUJVA |
Additional Information
| Note 1: | Good and convenient location |
| Note 2: | Guesthouse with licence in operation |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥26,900,000 | ¥26,093,000 | ¥25,555,000 |
| Land Registration & Legal Fee (Estimated): | ¥200,000 | ||
Agency Brokerage Fee:
|
¥953,700 | ¥927,069 | ¥909,315 |
| Total Cost of Purchase: | ¥28,053,700 | ¥27,220,069 | ¥26,664,315 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥175,000 | ¥2,100,000 |
| Building Management Fee: | -¥0 | -¥0 |
| Building Sinking Fund: | -¥0 | -¥0 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥9,625 | -¥115,500 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥120,000 |
| Net Rental Income After Tax: | ¥1,864,500 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥26,900,000 | ¥26,093,000 | ¥25,555,000 |
| Gross Rental Yield: | 7.81% | 8.05% | 8.22% |
| Net Rental Yield: | 7.07% | 7.29% | 7.45% |
Related Properties
Crystal Exe Shinsaibashi
¥ 45,000,000
2-10-13 Nishishinsaibashi, Chuo-ku , Osaka.
-
Floor Area
50.74 m2
-
Layout
2LDK
-
Built Year
2014
-
Gross Yield
0%
Villeneuve Minamihorie 4F
¥ 36,800,000
4-chome-23-23 Minamihorie, Nishi-ku, Osaka.
-
Floor Area
64.26 m2
-
Layout
2LDK
-
Built Year
1996
-
Gross Yield
0%