La Residence de Panthere
Residential
Apartment
Tenanted
Fukuoka
Posted On 25-08-2019
2-chome-5-30 Arato, Chuo-ku, Fukuoka
¥
2,200,000
Buy
-
Floor Area
16.20 m2
-
Layout
1K
-
Built Year
1988
-
Gross Yield
9.93%
Building / Land Information
|
Property Name (Jap): |
ラ・レジダンス・ド・パンテール |
|
|
Property Name: |
La Residence de Panthere |
|
Address (Jap): |
福岡市中央区 荒戸２丁目5-30 |
|
|
Address: |
2-chome-5-30 Arato, Chuo-ku, Fukuoka |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
1988 |
Unit Information
|
Total Units: |
72 |
|
Layout: |
1K |
|
Floor / Total Floors: |
4 Floor / 10 Floors |
|
Floor Area: |
16.20 m2 / 174.38 ft2 |
|
Balcony Area: |
3.00 m2 / 32.29 ft2 |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Nishikoen station / 8 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/poMZ2xTfahBvu9tz9 |
Additional Information
| Note 1: | Sublease tenancy |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥2,200,000 | ¥2,134,000 | ¥2,090,000 |
| Land Registration & Legal Fee (Estimated): | ¥110,000 | ||
Agency Brokerage Fee:
|
¥118,800 | ¥115,896 | ¥113,960 |
| Total Cost of Purchase: | ¥2,428,800 | ¥2,359,896 | ¥2,313,960 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥18,200 | ¥218,400 |
| Building Management Fee: | -¥0 | -¥0 |
| Building Sinking Fund: | -¥5,030 | -¥60,360 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥1,001 | -¥12,012 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥18,000 |
| Net Rental Income After Tax: | ¥128,028 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥2,200,000 | ¥2,134,000 | ¥2,090,000 |
| Gross Rental Yield: | 9.93% | 10.23% | 10.45% |
| Net Rental Yield: | 6.01% | 6.20% | 6.33% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%