Maison Bell City Residential
Building / Land
Tenanted
Osaka

Posted On 08-03-2020
location-icon3-20-14 Noe, Joto-ku, Osaka.

¥ 98,000,000 Buy like image

Building / Land Information

property image

Property Name (Jap):

メゾンベルシティ

property image

Property Name:

Maison Bell City

property image

Address (Jap):

大阪市城東区野江3丁目20-14

property image

Address:

3-20-14 Noe, Joto-ku, Osaka.

property image

Land Ownership:

Freehold

property image

Building Structure:

Steel

property image

Built Year:

1990

property image

Land Area:

151.58 m2 / 1,631.61 ft2

Unit Information

property image

Total Units:

15

property image

Layout:

-

property image

Floor Area:

380.36 m2 / 4,094.20 ft2

property image

Occupancy Status:

Tenanted

Location Information

property image

Transportation:

Noeuchindai station / 4 minutes walking distance

property image

Map Link:

https://goo.gl/maps/kNtjsMNyJ1L24MMx8

Additional Information

Note 1: 2 shops at 1st floor / building with 15 units
Note 2: Kyoto-Osaka Main Line JR Noe station 7 minutes walking distance
  Offer Price 3%Off Offer Price 5%Off Offer Price
Purchase Price: ¥98,000,000 ¥95,060,000 ¥93,100,000
Land Registration & Legal Fee (Estimated): ¥400,000
Agency Brokerage Fee: Help
¥3,300,000 ¥3,202,980 ¥3,138,300
Total Cost of Purchase: ¥101,700,000 ¥98,662,980 ¥96,638,300
  Monthly Annually
Rental Income: ¥699,720 ¥8,396,640
Building Management Fee: -¥0 -¥0
Building Sinking Fund: -¥0 -¥0
Other Miscellaneous Fee: -¥0 -¥0
Agency Management Fee: -¥38,485 -¥461,815
Annual Fixed Asset & City Planning Tax (Estimated): - -¥500,000
Net Rental Income After Tax: ¥7,434,825
  Offer Price 3%Off Offer Price 5%Off Offer Price
Purchase Price: ¥98,000,000 ¥95,060,000 ¥93,100,000
Gross Rental Yield: 8.57% 8.83% 9.02%
Net Rental Yield: 7.80% 8.04% 8.21%

Related Properties

like image

Noble Nakamiya

Residential Building / Land Tenanted
Osaka

¥ 70,000,000

1-7-8 Nakamiya, Asahi-ku, Osaka.

like image

Merry Goround Oriono

Residential Building / Land Tenanted
Osaka

¥ 54,000,000

5-14-20 Oriono, Sumiyoshi-ku, Osaka.

like image

Urban Flat Hasegawa

Residential Building / Land Tenanted
Osaka

¥ 36,500,000

5-12-25 Nakamiya, Asahi-ku, Osaka.