Maison De Kita Maruyama 912 Residential
Apartment
Tenanted
Hoikaido

Posted On 14-03-2020
location-icon25-4-1 Kita 6 Jonishi, Chuo-ku, Sapporo.

¥ 3,950,000 Buy like image

Building / Land Information

property image

Property Name (Jap):

メゾン・ド・北円山 912

property image

Property Name:

Maison De Kita Maruyama 912

property image

Address (Jap):

札幌市中央区北六条西25丁目4-1

property image

Address:

25-4-1 Kita 6 Jonishi, Chuo-ku, Sapporo.

property image

Land Ownership:

Freehold

property image

Building Structure:

Steel Reinforced Concrete

property image

Built Year:

1990

Unit Information

property image

Total Units:

127

property image

Layout:

1R

property image

Floor / Total Floors:

9 Floor / 14 Floors

property image

Floor Area:

17.92 m2 / 192.89 ft2

property image

Balcony Area:

1.14 m2 / 12.27 ft2

property image

Balcony Facing:

West

property image

Occupancy Status:

Tenanted

Location Information

property image

Transportation:

Nishi 28 chome station / 7 minutes walking distance

property image

Map Link:

https://goo.gl/maps/UGowJeLR6cbBc7w26

Additional Information

  Offer Price 3%Off Offer Price 5%Off Offer Price
Purchase Price: ¥3,950,000 ¥3,831,500 ¥3,752,500
Land Registration & Legal Fee (Estimated): ¥110,000
Agency Brokerage Fee: Help
¥195,800 ¥190,586 ¥187,110
Total Cost of Purchase: ¥4,255,800 ¥4,132,086 ¥4,049,610
  Monthly Annually
Rental Income: ¥34,546 ¥414,552
Building Management Fee: -¥5,000 -¥60,000
Building Sinking Fund: -¥3,670 -¥44,040
Other Miscellaneous Fee: -¥2,500 -¥30,000
Agency Management Fee: -¥1,900 -¥22,800
Annual Fixed Asset & City Planning Tax (Estimated): - -¥30,200
Net Rental Income After Tax: ¥227,512
  Offer Price 3%Off Offer Price 5%Off Offer Price
Purchase Price: ¥3,950,000 ¥3,831,500 ¥3,752,500
Gross Rental Yield: 10.49% 10.82% 11.05%
Net Rental Yield: 6.06% 6.24% 6.37%