Maison de Charlie
Residential
Apartment
Tenanted
Fukuoka
Posted On 10-11-2019
2-chome-6-19 Ohashi, Minami-ku, Fukuoka.
¥
3,800,000
Buy
-
Floor Area
17.01 m2
-
Layout
1K
-
Built Year
1987
-
Gross Yield
11.05%
Building / Land Information
|
Property Name (Jap): |
メゾン・ド・シャルル |
|
|
Property Name: |
Maison de Charlie |
|
Address (Jap): |
福岡市南区大橋2-6-19 |
|
|
Address: |
2-chome-6-19 Ohashi, Minami-ku, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
1987 |
Unit Information
|
Total Units: |
49 |
|
Layout: |
1K |
|
Floor / Total Floors: |
4 Floor / 5 Floors |
|
Floor Area: |
17.01 m2 / 183.10 ft2 |
|
Balcony Area: |
2.00 m2 / 21.53 ft2 |
|
Balcony Facing: |
South |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Ohashi station / 8 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/b3LKqHSpsoy8Aw7DA |
Additional Information
| Note 1: | Nice and quiet residential area |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥3,800,000 | ¥3,686,000 | ¥3,610,000 |
| Land Registration & Legal Fee (Estimated): | ¥100,000 | ||
Agency Brokerage Fee:
|
¥189,200 | ¥184,184 | ¥180,840 |
| Total Cost of Purchase: | ¥4,089,200 | ¥3,970,184 | ¥3,890,840 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥35,000 | ¥420,000 |
| Building Management Fee: | -¥4,500 | -¥54,000 |
| Building Sinking Fund: | -¥3,050 | -¥36,600 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥1,925 | -¥23,100 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥21,455 |
| Net Rental Income After Tax: | ¥284,845 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥3,800,000 | ¥3,686,000 | ¥3,610,000 |
| Gross Rental Yield: | 11.05% | 11.39% | 11.63% |
| Net Rental Yield: | 7.49% | 7.72% | 7.88% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%