Maison de Menage
Residential
Apartment
Tenanted
Fukuoka
Posted On 31-07-2020
5-16-11 Sumiyoshi, Hakata-ku, Fukuoka.
¥
7,290,000
Buy
-
Floor Area
41.34 m2
-
Layout
1LDK
-
Built Year
1987
-
Gross Yield
8.61%
Building / Land Information
|
Property Name (Jap): |
メゾン・ド・メナージュ |
|
|
Property Name: |
Maison de Menage |
|
Address (Jap): |
福岡市博多区住吉５丁目16-11 |
|
|
Address: |
5-16-11 Sumiyoshi, Hakata-ku, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Steel Reinforced Concrete |
|
Built Year: |
1987 |
Unit Information
|
Total Units: |
107 |
|
Layout: |
1LDK |
|
Floor / Total Floors: |
2 Floor / 11 Floors |
|
Floor Area: |
41.34 m2 / 444.98 ft2 |
|
Balcony Area: |
5.00 m2 / 53.82 ft2 |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Hakata station / 14 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/ZvWnHtsGQRCuuCCw6 |
Additional Information
| Note 1: | ID 98964093 |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥7,290,000 | ¥7,071,300 | ¥6,925,500 |
| Land Registration & Legal Fee (Estimated): | ¥160,000 | ||
Agency Brokerage Fee:
|
¥306,570 | ¥299,353 | ¥294,542 |
| Total Cost of Purchase: | ¥7,756,570 | ¥7,530,653 | ¥7,380,042 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥52,300 | ¥627,600 |
| Building Management Fee: | -¥4,000 | -¥48,000 |
| Building Sinking Fund: | -¥8,430 | -¥101,160 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥2,877 | -¥34,518 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥54,753 |
| Net Rental Income After Tax: | ¥389,169 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥7,290,000 | ¥7,071,300 | ¥6,925,500 |
| Gross Rental Yield: | 8.61% | 8.88% | 9.06% |
| Net Rental Yield: | 5.72% | 5.90% | 6.02% |
Related Properties
The Parkhouse Fukuoka ...
¥ 37,000,000
2-2-4 Jigyohama, Chuo Ward, Fukuoka
-
Floor Area
47.13 m2
-
Layout
1LDK
-
Built Year
2019
-
Gross Yield
0.01%
The Parkhouse Fukuoka ...
¥ 36,000,000
2-2-5 Jigyohama, Chuo Ward, Fukuoka
-
Floor Area
41.84 m2
-
Layout
1LDK
-
Built Year
2020
-
Gross Yield
0%
-
Floor Area
40.21 m2
-
Layout
1LDK
-
Built Year
2008
-
Gross Yield
0%