Nishinari-ku Tsurumibashi Minpaku Terrace Commercial
Minpaku / Hotel
Tenanted
Osaka

Posted On 01-09-2019
location-iconTsurumibashi, Nishinari Ward, Osaka.

¥ 35,200,000 Buy like image

Building / Land Information

property image

Property Name (Jap):

西成区鶴見橋民泊テラス

property image

Property Name:

Nishinari-ku Tsurumibashi Minpaku Terrace

property image

Address (Jap):

大阪市西成区鶴見橋

property image

Address:

Tsurumibashi, Nishinari Ward, Osaka.

property image

Land Ownership:

Freehold

property image

Building Structure:

Light Steel

property image

Built Year:

1979

property image

Land Area:

49.02 m2 / 527.65 ft2

Unit Information

property image

Layout:

3LDK

property image

Floor Area:

120.00 m2 / 1,291.68 ft2

property image

Occupancy Status:

Tenanted

Location Information

property image

Transportation:

Hanazonocho station / 6 minutes walking distance

property image

Map Link:

https://goo.gl/maps/gMh2L6pxM1KpXnFt9

Additional Information

Note 1: Monthly income is based on 70% occupancy rate
Note 2: Licenced Minpaku in operation
Note 3: Popular tourism district with convenient transportation
  Offer Price 3%Off Offer Price 5%Off Offer Price
Purchase Price: ¥35,200,000 ¥34,144,000 ¥33,440,000
Land Registration & Legal Fee (Estimated): ¥250,000
Agency Brokerage Fee: Help
¥1,227,600 ¥1,192,752 ¥1,169,520
Total Cost of Purchase: ¥36,677,600 ¥35,586,752 ¥34,859,520
  Monthly Annually
Rental Income: ¥580,000 ¥6,960,000
Building Management Fee: -¥350,000 -¥4,200,000
Building Sinking Fund: -¥0 -¥0
Other Miscellaneous Fee: -¥0 -¥0
Agency Management Fee: -¥31,900 -¥382,800
Annual Fixed Asset & City Planning Tax (Estimated): - -¥100,000
Net Rental Income After Tax: ¥2,277,200
  Offer Price 3%Off Offer Price 5%Off Offer Price
Purchase Price: ¥35,200,000 ¥34,144,000 ¥33,440,000
Gross Rental Yield: 19.77% 20.38% 20.81%
Net Rental Yield: 6.48% 6.68% 6.82%

Related Properties

like image

Tsuruhashi Minpaku

Commercial Minpaku / Hotel Tenanted
Osaka

¥ 33,000,000

4-chome-10-23 Tsuruhashi, Ikuno-ku, Osaka.

like image

Winbell Midoribashi 401

Residential Apartment Vacant
Osaka

¥ 32,800,000

2-2-9 Higashinakamoto, Higashinari-ku, Osaka.