Pacific Minami 2 205
Residential
Apartment
Tenanted
Hoikaido
Posted On 15-02-2020
3-319-13 Minami 2 Jonishi, Chuo-ku, Sapporo.
¥
3,600,000
Buy
-
Floor Area
18.26 m2
-
Layout
1K
-
Built Year
1980
-
Gross Yield
11.67%
Building / Land Information
|
Property Name (Jap): |
パシフィック南２条 205 |
|
|
Property Name: |
Pacific Minami 2 205 |
|
Address (Jap): |
札幌市中央区南二条西13丁目319-13 |
|
|
Address: |
3-319-13 Minami 2 Jonishi, Chuo-ku, Sapporo. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Steel Reinforced Concrete |
|
Built Year: |
1980 |
Unit Information
|
Total Units: |
79 |
|
Layout: |
1K |
|
Floor / Total Floors: |
2 Floor / 8 Floors |
|
Floor Area: |
18.26 m2 / 196.55 ft2 |
|
Balcony Area: |
3.36 m2 / 36.17 ft2 |
|
Balcony Facing: |
South |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Chuokuyakusho-Mae station / 5 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/KtC4jGbLBt6hx9VW8 |
Additional Information
| Note 1: | Nishijugochome station / 7 minutes walking distance |
| Note 2: | Furniture & home appliances provided |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥3,600,000 | ¥3,492,000 | ¥3,420,000 |
| Land Registration & Legal Fee (Estimated): | ¥110,000 | ||
Agency Brokerage Fee:
|
¥180,400 | ¥175,648 | ¥172,480 |
| Total Cost of Purchase: | ¥3,890,400 | ¥3,777,648 | ¥3,702,480 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥35,000 | ¥420,000 |
| Building Management Fee: | -¥5,900 | -¥70,800 |
| Building Sinking Fund: | -¥3,050 | -¥36,600 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥1,925 | -¥23,100 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥22,000 |
| Net Rental Income After Tax: | ¥267,500 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥3,600,000 | ¥3,492,000 | ¥3,420,000 |
| Gross Rental Yield: | 11.67% | 12.03% | 12.28% |
| Net Rental Yield: | 7.44% | 7.67% | 7.83% |