Playspot Shinbashi Building 203
Commercial
Office / Shop
Tenanted
Fukuoka
Posted On 03-08-2020
2-chome-1-11 Nakasu, Hakata-ku, Fukuoka
¥
18,400,000
Buy
-
Floor Area
40.58 m2
-
Layout
-
-
Built Year
1975
-
Gross Yield
9.78%
Building / Land Information
|
Property Name (Jap): |
プレイスポットしんばしビル本館 203 |
|
|
Property Name: |
Playspot Shinbashi Building 203 |
|
Address (Jap): |
福岡市博多区中洲２丁目1-11 |
|
|
Address: |
2-chome-1-11 Nakasu, Hakata-ku, Fukuoka |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Steel Reinforced Concrete |
|
Built Year: |
1975 |
Unit Information
|
Layout: |
- |
|
Floor / Total Floors: |
2 Floor / 9 Floors |
|
Floor Area: |
40.58 m2 / 436.80 ft2 |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Nakasukawabata station / 7 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/ozQSM3F9VcVRBTJ98 |
Additional Information
| Amenities: | Most prime and popular area in Fukuoka with restaurant |
| Note 1: | Restaurant building |
| Note 2: | Tenant is running a restaurant |
| Note 3: | ID: 98848339 |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥18,400,000 | ¥17,848,000 | ¥17,480,000 |
| Land Registration & Legal Fee (Estimated): | ¥180,000 | ||
Agency Brokerage Fee:
|
¥673,200 | ¥654,984 | ¥642,840 |
| Total Cost of Purchase: | ¥19,253,200 | ¥18,682,984 | ¥18,302,840 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥150,000 | ¥1,800,000 |
| Building Management Fee: | -¥30,034 | -¥360,408 |
| Building Sinking Fund: | -¥0 | -¥0 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥8,250 | -¥99,000 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥80,000 |
| Net Rental Income After Tax: | ¥1,260,592 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥18,400,000 | ¥17,848,000 | ¥17,480,000 |
| Gross Rental Yield: | 9.78% | 10.09% | 10.30% |
| Net Rental Yield: | 6.96% | 7.18% | 7.33% |
Related Properties
Hakata Kindai Building ...
¥ 27,500,000
1-1-33 Hakataekihigashi, Hakata-ku, Fukuoka
-
Floor Area
66.96 m2
-
Layout
-
-
Built Year
1969
-
Gross Yield
7.64%
Hakata Kindai Building ...
¥ 32,000,000
1-1-33 Hakataekihigashi, Hakata-ku, Fukuoka
-
Floor Area
66.96 m2
-
Layout
-
-
Built Year
1969
-
Gross Yield
7.69%
Hakata Kindai Building
¥ 38,000,000
1-1-33 Hakataekihigashi, Hakata-ku, Fukuoka.
-
Floor Area
142.29 m2
-
Layout
-
-
Built Year
1969
-
Gross Yield
10.74%