Romanesque Hirao 3rd 503
Residential
Apartment
Tenanted
Fukuoka
Posted On 13-10-2019
1-chome-8-22 Hirao, Chuo-ku, Fukuoka.
¥
5,700,000
Buy
-
Floor Area
20.30 m2
-
Layout
1K
-
Built Year
1990
-
Gross Yield
8.21%
Building / Land Information
|
Property Name (Jap): |
ロマネスク平尾第3 503 |
|
|
Property Name: |
Romanesque Hirao 3rd 503 |
|
Address (Jap): |
福岡市中央区平尾１丁目8-22 |
|
|
Address: |
1-chome-8-22 Hirao, Chuo-ku, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
1990 |
Unit Information
|
Total Units: |
51 |
|
Layout: |
1K |
|
Floor / Total Floors: |
5 Floor / 11 Floors |
|
Floor Area: |
20.30 m2 / 218.51 ft2 |
|
Balcony Area: |
3.77 m2 / 40.58 ft2 |
|
Balcony Facing: |
Southwest |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Hirao station / 6 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/SmnhL3Yz2KSnEDwq9 |
Additional Information
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥5,700,000 | ¥5,529,000 | ¥5,415,000 |
| Land Registration & Legal Fee (Estimated): | ¥120,000 | ||
Agency Brokerage Fee:
|
¥254,100 | ¥248,457 | ¥244,695 |
| Total Cost of Purchase: | ¥6,074,100 | ¥5,897,457 | ¥5,779,695 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥39,000 | ¥468,000 |
| Building Management Fee: | -¥6,400 | -¥76,800 |
| Building Sinking Fund: | -¥5,100 | -¥61,200 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥2,145 | -¥25,740 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥34,000 |
| Net Rental Income After Tax: | ¥270,260 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥5,700,000 | ¥5,529,000 | ¥5,415,000 |
| Gross Rental Yield: | 8.21% | 8.46% | 8.64% |
| Net Rental Yield: | 5.01% | 5.16% | 5.27% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%