Royal Comfort Ohori Park
Residential
Apartment
Tenanted
Fukuoka
Posted On 28-09-2019
1-chome-5-35 Torikai, Chuo-ku, Fukuoka
¥
2,900,000
Buy
-
Floor Area
16.80 m2
-
Layout
1K
-
Built Year
1985
-
Gross Yield
12.41%
Building / Land Information
|
Property Name (Jap): |
ロイヤルコンフォート大濠公園 |
|
|
Property Name: |
Royal Comfort Ohori Park |
|
Address (Jap): |
福岡市中央区鳥飼１丁目5-35 |
|
|
Address: |
1-chome-5-35 Torikai, Chuo-ku, Fukuoka |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
1985 |
Unit Information
|
Total Units: |
56 |
|
Layout: |
1K |
|
Floor / Total Floors: |
8 Floor / 8 Floors |
|
Floor Area: |
16.80 m2 / 180.84 ft2 |
|
Balcony Area: |
3.50 m2 / 37.67 ft2 |
|
Balcony Facing: |
East |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Nishijin station / 10 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/hqtpTXRHKgVHQoTr5 |
Additional Information
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥2,900,000 | ¥2,813,000 | ¥2,755,000 |
| Land Registration & Legal Fee (Estimated): | ¥110,000 | ||
Agency Brokerage Fee:
|
¥149,600 | ¥145,772 | ¥143,220 |
| Total Cost of Purchase: | ¥3,159,600 | ¥3,068,772 | ¥3,008,220 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥30,000 | ¥360,000 |
| Building Management Fee: | -¥4,025 | -¥48,300 |
| Building Sinking Fund: | -¥6,500 | -¥78,000 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥1,650 | -¥19,800 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥20,000 |
| Net Rental Income After Tax: | ¥193,900 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥2,900,000 | ¥2,813,000 | ¥2,755,000 |
| Gross Rental Yield: | 12.41% | 12.80% | 13.07% |
| Net Rental Yield: | 6.77% | 6.98% | 7.13% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%