Rue Maison Loire Watanabe Dori 406
Residential
Apartment
Tenanted
Fukuoka
Posted On 13-10-2019
2-chome-20-4 Kiyokawa, Chuo-ku, Fukuoka.
¥
5,400,000
Buy
-
Floor Area
21.45 m2
-
Layout
1K
-
Built Year
1990
-
Gross Yield
8.44%
Building / Land Information
|
Property Name (Jap): |
ルエメゾンロワール渡辺通 406 |
|
|
Property Name: |
Rue Maison Loire Watanabe Dori 406 |
|
Address (Jap): |
福岡市中央区清川２丁目20-4 |
|
|
Address: |
2-chome-20-4 Kiyokawa, Chuo-ku, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
1990 |
Unit Information
|
Layout: |
1K |
|
Floor / Total Floors: |
4 Floor / 8 Floors |
|
Floor Area: |
21.45 m2 / 230.89 ft2 |
|
Balcony Area: |
3.00 m2 / 32.29 ft2 |
|
Balcony Facing: |
Northeast |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Watanabe-Dori station / 9 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/eV4oqroHFn2yZtzr6 |
Additional Information
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥5,400,000 | ¥5,238,000 | ¥5,130,000 |
| Land Registration & Legal Fee (Estimated): | ¥120,000 | ||
Agency Brokerage Fee:
|
¥244,200 | ¥238,854 | ¥235,290 |
| Total Cost of Purchase: | ¥5,764,200 | ¥5,596,854 | ¥5,485,290 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥38,000 | ¥456,000 |
| Building Management Fee: | -¥7,700 | -¥92,400 |
| Building Sinking Fund: | -¥3,900 | -¥46,800 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥2,090 | -¥25,080 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥30,000 |
| Net Rental Income After Tax: | ¥261,720 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥5,400,000 | ¥5,238,000 | ¥5,130,000 |
| Gross Rental Yield: | 8.44% | 8.71% | 8.89% |
| Net Rental Yield: | 5.06% | 5.22% | 5.33% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%