Yuzuki Mansion Nanokawa 313
Residential
Apartment
Tenanted
Fukuoka
Posted On 14-10-2019
1-chome-22-22 Nanokawa, Minami-ku, Fukuoka.
¥
6,200,000
Buy
-
Floor Area
44.28 m2
-
Layout
1LDK
-
Built Year
1974
-
Gross Yield
10.65%
Building / Land Information
|
Property Name (Jap): |
皐月マンション那の川 313 |
|
|
Property Name: |
Yuzuki Mansion Nanokawa 313 |
|
Address (Jap): |
福岡市南区那の川１丁目22-22 |
|
|
Address: |
1-chome-22-22 Nanokawa, Minami-ku, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Steel Reinforced Concrete |
|
Built Year: |
1974 |
Unit Information
|
Total Units: |
135 |
|
Layout: |
1LDK |
|
Floor / Total Floors: |
3 Floor / 12 Floors |
|
Floor Area: |
44.28 m2 / 476.63 ft2 |
|
Balcony Area: |
5.40 m2 / 58.13 ft2 |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Hirao station / 10 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/ZD7x1Js1cPf6N3s89 |
Additional Information
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥6,200,000 | ¥6,014,000 | ¥5,890,000 |
| Land Registration & Legal Fee (Estimated): | ¥140,000 | ||
Agency Brokerage Fee:
|
¥270,600 | ¥264,462 | ¥260,370 |
| Total Cost of Purchase: | ¥6,610,600 | ¥6,418,462 | ¥6,290,370 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥55,000 | ¥660,000 |
| Building Management Fee: | -¥7,000 | -¥84,000 |
| Building Sinking Fund: | -¥6,300 | -¥75,600 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥3,025 | -¥36,300 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥36,000 |
| Net Rental Income After Tax: | ¥428,100 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥6,200,000 | ¥6,014,000 | ¥5,890,000 |
| Gross Rental Yield: | 10.65% | 10.97% | 11.21% |
| Net Rental Yield: | 7.02% | 7.24% | 7.39% |
Related Properties
The Parkhouse Fukuoka ...
¥ 37,000,000
2-2-4 Jigyohama, Chuo Ward, Fukuoka
-
Floor Area
47.13 m2
-
Layout
1LDK
-
Built Year
2019
-
Gross Yield
0.01%
The Parkhouse Fukuoka ...
¥ 36,000,000
2-2-5 Jigyohama, Chuo Ward, Fukuoka
-
Floor Area
41.84 m2
-
Layout
1LDK
-
Built Year
2020
-
Gross Yield
0%
-
Floor Area
40.21 m2
-
Layout
1LDK
-
Built Year
2008
-
Gross Yield
0%