Lions Mansion Shin-Osaka 5th 9F
Residential
Apartment
Vacant
Osaka
Posted On 16-03-2020
2-12-14 Miyahara, Yodogawa-ku, Osaka.
¥
6,800,000
Buy
-
Floor Area
18.68 m2
-
Layout
1R
-
Built Year
1986
-
Gross Yield
7.94%
Building / Land Information
|
Property Name (Jap): |
ライオンズマンション新大阪第５ 9階 |
|
|
Property Name: |
Lions Mansion Shin-Osaka 5th 9F |
|
Address (Jap): |
大阪市淀川区宮原2丁目12-14 |
|
|
Address: |
2-12-14 Miyahara, Yodogawa-ku, Osaka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Steel Reinforced Concrete |
|
Built Year: |
1986 |
Unit Information
|
Total Units: |
303 |
|
Layout: |
1R |
|
Floor / Total Floors: |
9 Floor / 14 Floors |
|
Floor Area: |
18.68 m2 / 201.07 ft2 |
|
Balcony Area: |
3.24 m2 / 34.88 ft2 |
|
Balcony Facing: |
East |
|
Occupancy Status: |
Vacant |
Location Information
|
Transportation: |
Higashimikuni station / 2 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/dD7v9wmfemakGw6U8 |
Additional Information
| Amenities: | Prime area, shopping, eatery nearby |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥6,800,000 | ¥6,596,000 | ¥6,460,000 |
| Land Registration & Legal Fee (Estimated): | ¥120,000 | ||
Agency Brokerage Fee:
|
¥290,400 | ¥283,668 | ¥279,180 |
| Total Cost of Purchase: | ¥7,210,400 | ¥6,999,668 | ¥6,859,180 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥45,000 | ¥540,000 |
| Building Management Fee: | -¥5,400 | -¥64,800 |
| Building Sinking Fund: | -¥3,360 | -¥40,320 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥2,475 | -¥29,700 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥27,023 |
| Net Rental Income After Tax: | ¥378,157 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥6,800,000 | ¥6,596,000 | ¥6,460,000 |
| Gross Rental Yield: | 7.94% | 8.19% | 8.36% |
| Net Rental Yield: | 5.62% | 5.79% | 5.92% |
Related Properties
Grampia Fuse 206
¥ 5,800,000
1-19-14 Chodo, Higashiosaka, Osaka.
-
Floor Area
17.55 m2
-
Layout
1R
-
Built Year
1988
-
Gross Yield
8.69%
Chambord 3 Shin-Osaka 8F
¥ 8,200,000
4-1-11 Higashinakajima, Higashiyodogawa-ku.
-
Floor Area
23.08 m2
-
Layout
1R
-
Built Year
1980
-
Gross Yield
7.32%